### CarParkFly Split

# REVENUE MODEL

### CarParkFly Split

# REVENUE MODEL

## CarParkFly Split

Minimum investment: | €23,000 (€10,000 upfront) |

Projected returns year 1 - 2: | 16% (8% per year the first 2 years) |

Projected returns year 1 - 5: | 50% (accumulated over 5 years) |

Potential sources of returns: | Rental revenue and capital growth |

Market size: | $12.6 billion (estimated by Colliers) |

Minimum investment: | €23,000 (€10,000 upfront) |

Projected returns year 1 - 2: | 16% (8% per year the first 2 years) |

Projected returns year 1 - 5: | 50% (accumulated over 5 years) |

Potential sources of returns: | Rental revenue and capital growth |

Market size: | $12.6 billion (estimated by Colliers) |

Please note that the projections below only are applicable to the CarParkFly Split project.

## Projected Returns

*The figure above shows the Projected Returns for investment in one parking space in the CarParkFly Split project.*

Apart from the rental income seen above it is also possible to make a profit by reselling the parking space. Our projections over a 5 year period is that the market price of the parking spaces in the CarParkFly Split project will increase by 5 – 20%. This equals a capital growth of 5 – 20% and a corresponding potential profit.

## Projected Returns

*The figure above shows the Projected Returns for investment in one parking space in the CarParkFly Split project.*

Apart from the rental income seen above it is also possible to make a profit by reselling the parking space. Our projections over a 5 year period is that the market price of the parking spaces in the CarParkFly Split project will increase by 5 – 20%. This equals a capital growth of 5 – 20% and a corresponding potential profit.

## Investment Overview

**Year 1 & 2 (8% projected return per year)**

Number of parking spaces | Sale price | Rental income |

Car parking space x 1 | €23.000 | €3.680 |

Car parking space x 2 | €46.000 | €7.360 |

Car parking space x 3 | €69.000 | €11.040 |

Car parking space x 4 | €92.000 | €14.720 |

Car parking space x 5 | €115.000 | €18.400 |

Total investment | Income year 1 + 2 |

**Year 3 & 4 (10,7% projected return per year)**

Number of parking spaces | Sale price | Rental income |

Car parking space x 1 | €23.000 | €5.822 |

Car parking space x 2 | €46.000 | €11.644 |

Car parking space x 3 | €69.000 | €17.466 |

Car parking space x 4 | €92.000 | €23.288 |

Car parking space x 5 | €115.000 | €29.110 |

Total investment | Income year 3 + 4 |

**Year 5 (12.1% projected return)**

Number of parking spaces | Sale price | Rental income |

Car parking space x 1 | €23.000 | €3.210 |

Car parking space x 2 | €46.000 | €6.420 |

Car parking space x 3 | €69.000 | €9.630 |

Car parking space x 4 | €92.000 | €12.840 |

Car parking space x 5 | €115.000 | €16.050 |

Total investment | Income year 5 |

## Investment Overview

**Year 1 & 2**

**8%** projected return per year

Number of parking spaces | Sale price | Rental income |

Car parking space x 1 | €23.000 | €3.680 |

Car parking space x 2 | €46.000 | €7.360 |

Car parking space x 3 | €69.000 | €11.040 |

Car parking space x 4 | €92.000 | €14.720 |

Car parking space x 5 | €115.000 | €18.400 |

Total investment | Income year 1 + 2 |

**Year 3 & 4**

**10,7%** projected return per year

Number of parking spaces | Sale price | Rental income |

Car parking space x 1 | €23.000 | €5.822 |

Car parking space x 2 | €46.000 | €11.644 |

Car parking space x 3 | €69.000 | €17.466 |

Car parking space x 4 | €92.000 | €23.288 |

Car parking space x 5 | €115.000 | €29.110 |

Total investment | Income year 3 + 4 |

**Year 5**

**12.1%** projected return

Number of parking spaces | Sale price | Rental income |

Car parking space x 1 | €23.000 | €3.210 |

Car parking space x 2 | €46.000 | €6.420 |

Car parking space x 3 | €69.000 | €9.630 |

Car parking space x 4 | €92.000 | €12.840 |

Car parking space x 5 | €115.000 | €16.050 |

Total investment | Income year 5 |

# Get in Touch

Do not hesitate to contact us if you have questions or want to make an investment enquiry.